Cash flow statement
1 January – 31 December 2020 | 1 January – 31 December 2019 | |
Cash flow from business operations: | ||
Profit (loss) before extraordinary items (+/–) | -1,723,217.27 | -770,028.84 |
Adjustments to operating profit (+/–): | ||
Depreciation according to plan | 64,928.10 | 76,396.39 |
Financial income and expenses | -32,495.18 | -67,898.02 |
Other adjustments | 39,004.00 | 0.00 |
Operating cash flow before change in working capital | -1,651,780.35 | -761,530.47 |
Change in working capital: | ||
Increase/decrease in interest-free short-term receivables | -778,536.19 | -1,248,446.64 |
Increase/decrease in interest-free short-term liabilities | 5,825.84 | 1,278,485.79 |
Cash flow from operating activities before financial items and taxes | -2,424,490.70 | -731,491.32 |
Interest and other financial expenses paid for operating activities | -892.02 | -1,277.45 |
Interest received from operating activities | 33,387.20 | 69,175.47 |
Direct taxes paid (-) | 0.00 | 0.00 |
Cash flow from business operations (A) | -2,391,995.52 | -663,593.30 |
Cash flow from investments: | ||
Investments in tangible and intangible assets (-) | 0.00 | -33,873.67 |
Cash flow from investments (B) | 0.00 | -33,873.67 |
Cash flow from financing activities: | ||
Dividends paid and other distribution of profits (-) | 0.00 | -4,531,871.73 |
Cash flow from financing activities (C) | 0.00 | -4,531,871.73 |
Change in cash and cash equivalents (A+B+C) increase (+) / decrease (-) | -2,391,995.52 | -5,229,338.70 |
Cash and cash equivalents at the beginning of period | 11,432,972.68 | 16,662,311.38 |
Cash and cash equivalents at the end of period | 9,040,977.16 | 11,432,972.68 |
-2,391,995.52 | -5,229,338.70 |
Read next: Notes to the financial statements