Cash flow statement

 1 January – 31 December 2020 1 January – 31 December 2019
Cash flow from business operations:
Profit (loss) before extraordinary items (+/–) -1,723,217.27 -770,028.84
Adjustments to operating profit (+/–):
Depreciation according to plan 64,928.10 76,396.39
Financial income and expenses -32,495.18 -67,898.02
Other adjustments 39,004.00 0.00
Operating cash flow before change in working capital -1,651,780.35 -761,530.47
Change in working capital:
Increase/decrease in interest-free short-term receivables -778,536.19 -1,248,446.64
Increase/decrease in interest-free short-term liabilities 5,825.84 1,278,485.79
Cash flow from operating activities before financial items and taxes -2,424,490.70 -731,491.32
Interest and other financial expenses paid for operating activities -892.02 -1,277.45
Interest received from operating activities 33,387.20 69,175.47
Direct taxes paid (-) 0.00 0.00
Cash flow from business operations (A) -2,391,995.52 -663,593.30
Cash flow from investments:
Investments in tangible and intangible assets (-) 0.00 -33,873.67
Cash flow from investments (B) 0.00 -33,873.67
Cash flow from financing activities:
Dividends paid and other distribution of profits (-) 0.00 -4,531,871.73
Cash flow from financing activities (C) 0.00 -4,531,871.73
Change in cash and cash equivalents (A+B+C) increase (+) / decrease (-) -2,391,995.52 -5,229,338.70
Cash and cash equivalents at the beginning of period 11,432,972.68 16,662,311.38
Cash and cash equivalents at the end of period 9,040,977.16 11,432,972.68
-2,391,995.52 -5,229,338.70